| |
2026 |
2027 |
2028 |
| shares#estimates#column#sales |
|
55 253,43
|
60 478,96
|
| shares#estimates#column#dividendspershare |
|
1,91
|
2,04
|
| shares#estimates#column#dividendyield |
%
|
%
|
%
|
| shares#estimates#column#earningpersharebasic |
|
2,61
|
2,77
|
| shares#estimates#column#pricetoearningsratio |
11,46
|
|
|
| shares#estimates#column#earningsbeforeinterestandtaxes |
|
10 733,26
|
11 270,20
|
| shares#estimates#column#earningsbeforeinteresttaxesdepreciationamortization |
|
15 288,26
|
16 795,28
|
| shares#estimates#column#netprofit |
|
11 309,03
|
12 065,72
|
| shares#estimates#column#netprofitadjusted |
|
11 533,51
|
11 560,98
|
| shares#estimates#column#pretaxprofit |
|
11 568,56
|
12 286,87
|
| shares#estimates#column#pretaxprofitreported |
|
10 580,61
|
10 820,25
|
| shares#estimates#column#earningpersharenongaap |
|
|
|
| shares#estimates#column#earningpersharereported |
|
2,44
|
2,42
|
| shares#estimates#column#grossincome |
|
33 852,00
|
35 980,00
|
| shares#estimates#column#cashflowfrominvesting |
|
-9 277,39
|
-7 443,14
|
| shares#estimates#column#cashflowfromoperations |
|
14 915,85
|
16 917,61
|
| shares#estimates#column#cashflowfromfinancing |
|
-7 249,69
|
-7 628,12
|
| shares#estimates#column#cashflowpershare |
|
3,33
|
3,55
|
| shares#estimates#column#freecashflow |
|
6 880,01
|
11 773,09
|
| shares#estimates#column#freecashflowpershare |
|
1,42
|
3,07
|
| shares#estimates#column#bookvaluepershare |
|
20,54
|
21,17
|
| shares#estimates#column#netdebt |
|
-22 009,69
|
-17 852,44
|
| shares#estimates#column#researchanddevelopment |
|
|
|
| shares#estimates#column#capitalexpenditure |
|
9 137,78
|
6 849,48
|
| shares#estimates#column#sellinggeneralandadministrativeexpense |
|
23 144,50
|
24 124,00
|
| shares#estimates#column#shareholdersequity |
|
90 299,52
|
93 576,75
|
| shares#estimates#column#totalassets |
|
108 718,25
|
113 790,36
|